County Profile for Carver - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 152,226,707 Total Charges 582,795,184
Fixed Assets 107,501,846 Contract Allowance 327,750,805
Other Assets 33,266,630 Operating Revenue 255,044,379
Total Assets 292,995,183 Operating Expenses 269,896,909
Current Liabilities 38,927,348 Operating Margin -14,852,530
Long Term Liabilities 91,396,508 Other Income 14,412,184
Total Equity 162,671,336 Other Expense 0
Total Liabilities and Equity 292,995,192 Net Profit or Loss -440,346

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,001 Revenue per Bed $2,898,232 Revenue per Person $255,044,379
Net Margin per Discharge ($2,329) Net Margin per Bed ($168,779) Net Margin per Person ($14,852,530)
Net Profit per Discharge ($69) Net Profit per Bed ($5,004) Net Profit per Person ($440,346)
Net Fixed Assets per Discharge $16,860 Net Fixed Assets per Bed $1,221,612 Net Fixed Assets per Bed $107,501,846
Long Term Debt per Discharge $14,334 Long Term Debt per Bed $1,038,597 Long Term Debt per Person $91,396,508
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 56.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 715 Net Fixed Assets 623 Population Estimate 1,151
Total Revenue 581 Long Term Liabilities 482 Total Patient Discharges 721
Net Margin 2,944 Total Patient Beds 944
Net Profit or Loss 2,550

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,475,694 19,975,142 1.1752
31 Intensive Care Unit 9,257,863 16,028,666 0.5776
32 Coronary Care Unit 2,579,523 6,757,941 0.3817
43 Nursery 404,094 3,822,483 0.1057
44 Skilled Nursing Care 0 0
50 Operating Room 19,837,325 68,544,307 0.2894
51 Recovery Room 1,404,910 3,781,007 0.3716
52 Labor and Delivery Room 2,445,944 5,062,722 0.4831

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,516,003 13 Nursing Administration 1,124,270
02,03 Captial Related - Movable Equipment 8,806,747 14 Central Services and Supply 0
04 Employee Benefits 19,966,983 15 Pharmacy 0
05 Administrative and General 44,651,238 16 Medical Records and Medical Library 1,912,473
06 Maintenance and Repairs 0 17 Social Services 614,224
07 Operation of Plant 12,251,222 18 Other General Service Expense 1,079,066
08,09 Laundry, Linen and Housekeeping 1,704,399 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 866,010 20,21,22,23 Education Programs 0
Total General Service Cost Centers 97,492,635

County Profile for Carver - 2018